Commercial Real Estate Tools
Financial Calculators
Professional tools to analyze investments, estimate payments, and evaluate financing options
Commercial Investment Calculator
Analyze potential returns on commercial real estate investments with NOI, Cap Rate, and Cash-on-Cash calculations
Property Details
$500,000
25% ($125,000)
$5,000/mo
5%
Annual Operating Expenses
Investment Analysis
Net Operating Income (NOI)
$39,840
Annual
Cap Rate
7.97%
NOI / Purchase Price
Cash-on-Cash Return
6.43%
Annual cash flow / Down payment
Annual Cash Flow
$8,035
Positive
DSCR
1.25
Strong
First Year ROI
5.74%
Includes closing costs
Income & Expense Breakdown
Gross Annual Income$60,000
Less: Vacancy (5%)-$3,000
Effective Gross Income$57,000
Less: Operating Expenses-$17,160
Net Operating Income$39,840
Less: Annual Debt Service-$31,805
Annual Cash Flow$8,035